Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockport at 907 S Fuqua, Rockport, TX, 78382 priced at $499,500 pairs $3,738/mo rent with $186/mo cash flow after a $2,445/mo payment. Total monthly income equals $3,738/mo, and annual cash flow comes to $2,229/yr on $165,584 invested. Return on cash invested is 21.26% in year one, and rental yield stands at 8.98% on a $499,500 basis. Equity gained on principal adds $3,223/yr, and 5% annual appreciation accumulates to $138,003 by year five. Five-year ROI measures 111.26% and total cumulative return in cash reaches $184,231. For financing, Ziffy Mortgage’s DSCR program evaluates $3,738/mo property income against a $2,445/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Listed for sale | $499,500 |
| 2024-03-01 | Listing removed | N/A |
| 2023-09-28 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6585.13 | 10.40% | $414,460 | 6.14% |
| 2023-02-13 | $5964.70 | 2.86% | $390,480 | 19.60% |
| 2022-02-13 | $5798.96 | 9.59% | $326,500 | 8.74% |
Listed by: Patricia Chavez • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1826876
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
