907 N 13th StMarysvilleKS66508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 907 N 13th St, Marysville, KS, 66508 offers a 8.37% rental yield on a $244,900 purchase with $1,708/mo rent. Total monthly income registers $1,708/mo, and a $1,199/mo payment leaves $78/mo available for distribution. Annual cash flow reaches $941/yr on $81,184 to close, and return on cash invested stands at 21.07% in year one. Equity gained on principal adds $1,580/yr while 5% annual appreciation supports $67,661 over five years. Portfolio math shows five-year ROI at 109.71% and total cumulative return in cash at $89,069. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,708/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66508, Marysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,054 (100%) |
| Owner Occupied HU | 1,285 (62.6%) |
| Renter Occupied HU | 526 (25.6%) |
| Vacant Housing Units | 243 (11.8%) |
| Median Home Value | $138,246 |
| Average Home Value | $172,008 |
Housing Distribution
Address Breakdown
Residential
1,862
Single Family
1,795
Multi-Family
67
Businesses
246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Leis • Midwest Land and Home
Mls Name: My State MLS
Mls ID: #11535682