1102 Elm StMarysvilleKS66508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 1102 Elm St, Marysville, KS, 66508 earns $386/mo cash flow from $1,816/mo rent with a $1,052/mo payment. Total monthly income totals $1,816/mo, and annual cash flow totals $4,631/yr on $71,273 capital. ROI tracks 26.41% on current figures, and rental yield reads 10.14% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 138.28% and total cumulative return in cash sums $98,557. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,816/mo property income instead of your personal income.
Single Family
Built in 1950
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66508, Marysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,054 (100%) |
| Owner Occupied HU | 1,285 (62.6%) |
| Renter Occupied HU | 526 (25.6%) |
| Vacant Housing Units | 243 (11.8%) |
| Median Home Value | $138,246 |
| Average Home Value | $172,008 |
Housing Distribution
Address Breakdown
Residential
1,862
Single Family
1,795
Multi-Family
67
Businesses
246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Leis • Midwest Land and Home
Mls Name: My State MLS
Mls ID: #11527181