907 Adirondac WayBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonaire at 907 Adirondac Way, Bonaire, GA, 31005 priced at $275,000 converts $2,684/mo rent into $943/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,684/mo, and annual cash flow totals $11,310/yr on $91,163 invested. Return on cash invested prints 32.32% in year one, and rental yield reads 11.71% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 169.58% and total cumulative return in cash sums $154,595. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,684/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2021
8,712 sqft lot
$N/A/sqft
$120 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margie Stachurski • GILES REALTY LLC
Mls Name: CGMLS
Mls ID: #254819
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.