101 Shamrock CtBonaireGA31005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bonaire at 101 Shamrock Ct, Bonaire, GA, 31005 uses $77,571 cash to close to unlock $6,446/yr annual cash flow and $537/mo monthly cash flow. Total monthly income runs $1,961/mo, and a $1,145/mo payment keeps the spread at $537/mo. Purchase price stands at $234,000, and rental yield measures 10.06% with $1,961/mo rent. Return on cash invested shows 28.22% in year one, and 5% annual appreciation builds toward $64,650 over five years. Five-year ROI reaches 147.32% and total cumulative return in cash records $114,279. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,961/mo property income covering a $1,145/mo payment rather than investor’s personal income.
Single Family
Built in 1992
0.31 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











