Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cayuga at 906 W Randolph St, Cayuga, IN, 47928 listed at $109,000 pairs $1,223/mo rent with a $534/mo payment to leave $568/mo cash flow. Total monthly income runs $1,223/mo, and annual cash flow reaches $6,818/yr on $36,134 cash to close. Return on cash invested measures 38.78% in year one, and rental yield registers 13.46% at a $109,000 basis. Equity gained on principal adds $703/yr, and annual property appreciation at 5% supports $30,115 by year five. Five-year ROI tracks 203.9% and total cumulative return in cash totals $73,678. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,223/mo property income relative to a $534/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47928, Cayuga, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,078 (100%) |
| Owner Occupied HU | 763 (70.8%) |
| Renter Occupied HU | 160 (14.8%) |
| Vacant Housing Units | 155 (14.4%) |
| Median Home Value | $98,690 |
| Average Home Value | $125,839 |
Residential
529
Single Family
529
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $109,000 |
| 2025-09-21 | Pending sale | $104,000 |
| 2025-09-15 | Contingent | $104,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $457.56 | 28.23% | $51,000 | N/A |
| 2023-10-13 | $356.82 | -35.00% | $51,000 | 9.44% |
| 2022-10-13 | $548.92 | 0.52% | $46,600 | -25.20% |
Listed by: Hayley Siefert • Keller Williams Realty - Danville
Mls Name: CIBR
Mls Provider:
Mls ID: #6255127
Disclaimer: Copyright Central Illinois Board of REALTORS (CIBR). All rights reserved. Information is deemed reliable but not guaranteed.
