9051 N Shadow Rock DrTucsonAZ85743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 9051 N Shadow Rock Dr, Tucson, AZ, 85743 generates $2,441/mo in rent and, after a $1,855/mo payment, leaves $201/mo in cash flow. Total monthly income is $2,441/mo, and annual cash flow is $2,408/yr on $125,639 invested. Return on cash invested sits at 21.83% in year one, and rental yield is 7.73% on a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 112.75% and total cumulative return in cash sums $141,659. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,441/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85743, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,796 (100%) |
| Owner Occupied HU | 10,465 (75.9%) |
| Renter Occupied HU | 2,243 (16.3%) |
| Vacant Housing Units | 1,088 ( 7.9%) |
| Median Home Value | $347,861 |
| Average Home Value | $359,185 |
Housing Distribution
Address Breakdown
Residential
13,005
Single Family
11,845
Multi-Family
1,160
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices