Amethyst Plan, Las Patrias at Star Valley Phase III - Signature Series, Tucson, AZ, 85757 | $408/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1989 sft

7635 E Pecan St, Tucson, AZ, 85730

3 Bed
2 Bath
1926 sft

2341 E Virginia St, Tucson, AZ, 85706

3 Bed
2 Bath
1587 sft

7530 E Stella Rd, Tucson, AZ, 85730

2 Bed
2 Bath
1304 sft

3011 E Weymouth St, Tucson, AZ, 85716

Nearby investment properties with comparable prices

3 Bed
2 Bath
984 sft

4549 E 29th St, Tucson, AZ, 85711

2 Bed
2 Bath
1178 sft

2518 N Palo Santo Dr, Tucson, AZ, 85745

2 Bed
1 Bath
924 sft

5441 N Royal Palm Dr, Tucson, AZ, 85705

3 Bed
2 Bath
1168 sft

118 W 32nd St, Tucson, AZ, 85713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,239/mo, and annual cash flow comes to $4,896/yr on $102,709 invested. Return on cash invested is 24.68% in year one, and rental yield stands at 8.67% on a $309,830 basis. Equity gained on principal adds $1,999/yr, and 5% annual appreciation accumulates to $85,600 by year five. Five-year ROI measures 128.07% and total cumulative return in cash reaches $131,534. For financing, Ziffy Mortgage’s DSCR program evaluates $2,239/mo property income against a $1,516/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA