9051 Fraser River StreetLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 9051 Fraser River Street, Littleton, CO, 80125 uses $254,975 cash to close to unlock $230/yr annual cash flow and $19/mo monthly cash flow. Total monthly income runs $4,829/mo, and a $3,793/mo payment keeps the spread at $19/mo. Purchase price stands at $775,000, and rental yield measures 7.48% with $4,829/mo rent. Return on cash invested shows 20.15% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 104.14% and total cumulative return in cash records $265,519. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,829/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,662 sqft lot
$N/A/sqft
$154 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Dixon • Live Where You Play Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #7009954
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)