905 Whispering Way #2, Cottage Grove, WI, 53527 | $208/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
768 sft

93 Craig Avenue, Madison, WI, 53705

2 Bed
1 Bath
768 sft

83 Craig Avenue, Madison, WI, 53705

Investment Property+ 1 more

2 Bed
1 Bath
1019 sft

1608 Whispering Pines Way, Fitchburg, WI, 53713

3 Bed
2 Bath
1500 sft

6302 Mineral Point Road #321, Madison, WI, 53705

Nearby investment properties with comparable prices

2 Bed
2 Bath
1020 sft

132 Ponwood Circle #D, Madison, WI, 53717

4 Bed
2 Bath
1800 sft

183 South Washington Street, Waterloo, WI, 53594

2 Bed
1 Bath
925 sft

1010 Gammon Lane #3, Madison, WI, 53719

3 Bed
3 Bath
2187 sft

W7986 County Road B, Lake Mills, WI, 53551

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottage Grove at 905 Whispering Way #2, Cottage Grove, WI, 53527 offers a 9.65% rental yield on a $261,000 purchase with $2,099/mo rent. Total monthly income registers $2,099/mo, and a $1,277/mo payment leaves $208/mo available for distribution. Annual cash flow reaches $2,494/yr on $86,522 to close, and return on cash invested stands at 22.79% in year one. Equity gained on principal adds $1,684/yr while 5% annual appreciation supports $72,109 over five years. Portfolio math shows five-year ROI at 119.69% and total cumulative return in cash at $103,555. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,099/mo property income against a $1,277/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1993

N/A lot

$N/A/sqft

$140 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53527, Cottage Grove, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,716 (100%)
Owner Occupied HU	3,351 (71.1%)
Renter Occupied HU	1,244 (26.4%)
Vacant Housing Units	121 ( 2.6%)
Median Home Value	$468,727
Average Home Value	$495,434