Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port O Connor at 904 W Polk St, Port O Connor, TX, 77982 priced at $1,200,000 pairs $2,716/mo rent with after a $5,873/mo payment. Total monthly income equals $2,716/mo. Return on cash invested is 2.42% in year one, and rental yield stands at 2.72% on a $1,200,000 basis. Equity gained on principal adds $7,743/yr, and 5% annual appreciation accumulates to $331,538 by year five. Five-year ROI measures 10.17% and total cumulative return in cash reaches $39,539. For financing, Ziffy Mortgage’s DSCR program evaluates $2,716/mo property income against a $5,873/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
1.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 429 (33.9%) |
| Renter Occupied HU | 47 ( 3.7%) |
| Vacant Housing Units | 790 (62.4%) |
| Median Home Value | $339,571 |
| Average Home Value | $349,522 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
86
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $1,200,000 |
| 2024-09-30 | Listing removed | $850,000 |
| 2024-06-18 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $8676.37 | 15.73% | $465,520 | 15.30% |
| 2023-06-25 | $7496.86 | 15.91% | $403,730 | 29.21% |
| 2022-06-25 | $6467.82 | 119.26% | $312,470 | 136.58% |
Listed by: Jill Goode • Anita Barham Realty
Mls Name: NTREIS
Mls ID: #20871017
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
