420 El Camino Real StPort LavacaTX77979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Lavaca at 420 El Camino Real St, Port Lavaca, TX, 77979 generates $3,892/mo in rent and, after a $2,594/mo payment, leaves $123/mo in cash flow. Total monthly income is $3,892/mo, and annual cash flow is $1,478/yr on $174,370 invested. Return on cash invested sits at 20.91% in year one, and rental yield is 8.81% on a $530,000 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 109.4% and total cumulative return in cash sums $190,759. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,892/mo property income rather than buyer’s personal income.
Single Family
Built in 1979
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Housing Distribution
Address Breakdown
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hayden Redding • Redding & Associates
Mls Name: Central Texas MLS
Mls ID: #602510