Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Coleman at 904 W 2nd St, Coleman, TX, 76834 listed at $165,000 pairs $1,164/mo rent with a $808/mo payment. Total monthly income runs $1,164/mo. Return on cash invested measures 19.7% in year one, and rental yield registers 8.47% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 103% and total cumulative return in cash totals $56,339. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,164/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.30 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | $701.90 | -44.92% | $46,180 | N/A |
| 2022-03-14 | $1274.43 | 0.56% | $46,180 | N/A |
| 2021-03-14 | $1267.34 | N/A | $46,180 | N/A |
Listed by: Paula Gilliam • Texas Realty, LLC
Mls Name: NTREIS
Mls ID: #20870859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
