904 W 27th St,Mission,TX,78574

Investment Highlights

Investment property for sale in Mission at 904 W 27th St, Mission, TX, 78574 offers a 9.38% rental yield on a $237,900 purchase with $1,860/mo rent. Total monthly income registers $1,860/mo, and a $1,164/mo payment leaves $31/mo available for distribution. Annual cash flow reaches $368/yr on $78,864 to close, and return on cash invested stands at 20.38% in year one. Equity gained on principal adds $1,535/yr while 5% annual appreciation supports $65,727 over five years. Portfolio math shows five-year ROI at 107.31% and total cumulative return in cash at $84,627. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,860/mo property income against a $1,164/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.