904 Terry RdPampaTX79065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pampa at 904 Terry Rd, Pampa, TX, 79065 with 5% annual appreciation on a $106,760 basis while $2,035/mo rent supports operations. Total monthly income totals $2,035/mo and a $523/mo payment preserves $1,188/mo for cash returns. Annual cash flow comes to $14,260/yr on $35,391 deployed, and return on cash invested reaches 60.2% in year one. Equity gained on principal adds $689/yr, and five-year appreciation sums $29,496 alongside rental yield of 22.87%. Five-year ROI measures 321.28% and total cumulative return in cash totals $113,702.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,035/mo property income versus a $523/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1964
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79065, Pampa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,481 (100%) |
| Owner Occupied HU | 5,485 (57.9%) |
| Renter Occupied HU | 2,003 (21.1%) |
| Vacant Housing Units | 1,993 (21.0%) |
| Median Home Value | $120,799 |
| Average Home Value | $171,061 |
Housing Distribution
Address Breakdown
Residential
8,291
Single Family
7,785
Multi-Family
506
Businesses
726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices