904 Pearl PlNorthlakeTX76247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northlake at 904 Pearl Pl, Northlake, TX, 76247 at $428,000 posts ROI 34.76% with $1,755/mo cash flow from $5,177/mo rent. Total monthly income equals $5,177/mo, and annual cash flow records $21,065/yr on $141,882 to close. Return on cash invested measures 34.76% and rental yield reads 14.51% at the current $428,000. Equity gained on principal adds $2,762/yr, and 5% annual appreciation supports $118,249 by year five. Five-year ROI prints 184.84% and total cumulative return in cash totals $262,259.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,177/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2020
4,791 sqft lot
$N/A/sqft
$232 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Housing Distribution
Address Breakdown
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JD Tomlin • EXP REALTY
Mls Name: NTREIS
Mls ID: #20698141
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.