904 Harrison Ridge RdWake ForestNC27587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wake Forest at 904 Harrison Ridge Rd, Wake Forest, NC, 27587 listed at $1,485,000 pairs $6,070/mo rent with a $7,268/mo payment. Total monthly income runs $6,070/mo. Return on cash invested measures 12.7% in year one, and rental yield registers 4.91% at a $1,485,000 basis. Equity gained on principal adds $9,582/yr, and annual property appreciation at 5% supports $410,278 by year five. Five-year ROI tracks 64.03% and total cumulative return in cash totals $308,058. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,070/mo property income relative to a $7,268/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.92 Acres lot
$N/A/sqft
$1,160 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27587, Wake Forest, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,796 (100%) |
| Owner Occupied HU | 26,327 (73.5%) |
| Renter Occupied HU | 7,313 (20.4%) |
| Vacant Housing Units | 2,156 ( 6.0%) |
| Median Home Value | $536,728 |
| Average Home Value | $601,447 |
Housing Distribution
Address Breakdown
Residential
32,873
Single Family
30,365
Multi-Family
2,508
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Williamson • Navigate Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10092985
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.