








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Georgetown at 903 Whispering Wind Dr, Georgetown, TX, 78633 generates $2,567/mo in rent and, after a $1,659/mo payment, leaves $157/mo in cash flow. Total monthly income is $2,567/mo, and annual cash flow is $1,879/yr on $112,379 invested. Return on cash invested sits at 21.58% in year one, and rental yield is 9.09% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 113.03% and total cumulative return in cash sums $127,024. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,567/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dave Bair • Texas Realty
Mls Name: BHHS broker feed
Mls ID: #9658227