Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Comanche at 903 W Barnes Ave, Comanche, TX, 76442 priced at $274,000 converts $3,505/mo rent into $1,557/mo cash flow after a $1,341/mo obligation. Total monthly income equals $3,505/mo, and annual cash flow totals $18,680/yr on $90,831 invested. Return on cash invested prints 40.47% in year one, and rental yield reads 15.35% against a $274,000 entry. Equity gained on principal adds $1,768/yr, while 5% annual appreciation compiles into $75,701 by year five. Five-year ROI reaches 214.35% and total cumulative return in cash sums $194,697. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,505/mo property income covering a $1,341/mo payment, not borrower’s personal income.
Single Family
Built in 1993
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76442, Comanche, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,731 (100%) |
| Owner Occupied HU | 2,342 (62.8%) |
| Renter Occupied HU | 682 (18.3%) |
| Vacant Housing Units | 707 (18.9%) |
| Median Home Value | $172,183 |
| Average Home Value | $254,177 |
Residential
3,255
Single Family
3,237
Multi-Family
18
Businesses
329
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Price change | $274,000 |
| 2024-08-21 | Listed for sale | $279,000 |
| 2024-08-14 | Contingent | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3341.41 | -23.13% | $215,477 | 10.00% |
| 2022-08-31 | $4346.88 | 0.25% | $195,888 | 10.00% |
| 2021-08-31 | $4335.88 | -6.51% | $178,080 | 5.26% |
Listed by: Stephanie Allen • FULL HOUSE REALTY
Mls Name: NTREIS
Mls ID: #20590371
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
