Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 903 Hester St, Arlington, TX, 76011 priced at $289,000 converts $1,966/mo rent into after a $1,415/mo obligation. Total monthly income equals $1,966/mo. Return on cash invested prints 18.79% in year one, and rental yield reads 8.16% against a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,845 by year five. Five-year ROI reaches 98.07% and total cumulative return in cash sums $93,950. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,966/mo property income covering a $1,415/mo payment, not borrower’s personal income.
Single Family
Built in 1951
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Listed for rent | $2,350 |
| 2024-12-25 | Listing removed | $2,350 |
| 2024-12-24 | Listed for sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4589.72 | 18.86% | $225,160 | 28.66% |
| 2023-12-27 | $3861.51 | 19.43% | $175,000 | 34.62% |
| 2022-12-27 | $3233.23 | 26.09% | $130,000 | 30.00% |
Listed by: Jeniffer Teran • Wood Real Estate Group, LLC
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24016995
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
