Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,597/mo, and a $1,199/mo payment. Purchase price stands at $245,000, and rental yield measures 7.82% with $1,597/mo rent. Return on cash invested shows 17.77% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 92.57% and total cumulative return in cash records $75,180. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,597/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1949
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jesus Castillo • ONEPLUS REALTY GROUP, LLC
Mls Name: NTREIS
Mls ID: #21101807
