Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tupelo at 902 Woodrow Wilson St, Tupelo, MS, 38801 offers $1,650/mo rent that, after a $974/mo payment, leaves $386/mo cash flow. Total monthly income is $1,650/mo, and annual cash flow is $4,629/yr on $65,935 cash. Return on cash invested measures 26.93% in year one, and rental yield stands at 9.95% at a $198,900 entry. Equity gained on principal adds $1,283/yr while 5% annual appreciation compounds into $54,952 by year five. Five-year ROI records 140.72% and total cumulative return in cash reaches $92,783. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,650/mo property income versus a $974/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38801, Tupelo, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,231 (100%) |
| Owner Occupied HU | 7,976 (60.3%) |
| Renter Occupied HU | 4,162 (31.5%) |
| Vacant Housing Units | 1,093 ( 8.3%) |
| Median Home Value | $203,288 |
| Average Home Value | $247,283 |
Residential
12,437
Single Family
10,824
Multi-Family
1,613
Businesses
1,316
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $198,900 |
| 2023-12-01 | Listing removed | N/A |
| 2023-05-24 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-29 | $1891.72 | 73.87% | $13,875 | 50.00% |
| 2022-04-29 | $1088.03 | N/A | $9,250 | N/A |
| 2021-04-29 | N/A | N/A | $9,250 | 4.53% |
Listed by: Kim Harper • JHB Realty, LLC
Mls Name: NMMLS
Mls Provider:
Mls ID: #25-1391
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
