902 W State StMarshalltownIA50158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshalltown at 902 W State St, Marshalltown, IA, 50158 with 5% annual appreciation on a $228,800 basis while $2,609/mo rent supports operations. Total monthly income totals $2,609/mo and a $1,120/mo payment preserves $1,123/mo for cash returns. Annual cash flow comes to $13,475/yr on $75,847 deployed, and return on cash invested reaches 37.68% in year one. Equity gained on principal adds $1,476/yr, and five-year appreciation sums $63,213 alongside rental yield of 13.68%. Five-year ROI measures 198.51% and total cumulative return in cash totals $150,566.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,609/mo property income versus a $1,120/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1910
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50158, Marshalltown, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,070 (100%) |
| Owner Occupied HU | 8,290 (63.4%) |
| Renter Occupied HU | 3,581 (27.4%) |
| Vacant Housing Units | 1,199 ( 9.2%) |
| Median Home Value | $154,025 |
| Average Home Value | $199,295 |
Housing Distribution
Address Breakdown
Residential
12,506
Single Family
11,272
Multi-Family
1,234
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A