Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Diego at 902 S Dr E E Dunlap Hwy #E, San Diego, TX, 78384 offers $3,000/mo rent that, after a $979/mo payment, leaves $1,358/mo cash flow. Total monthly income is $3,000/mo, and annual cash flow is $16,298/yr on $66,300 cash. Return on cash invested measures 44.49% in year one, and rental yield stands at 18% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 237.39% and total cumulative return in cash reaches $157,388. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,000/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78384, San Diego, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,143 (100%) |
| Owner Occupied HU | 1,328 (62.0%) |
| Renter Occupied HU | 472 (22.0%) |
| Vacant Housing Units | 343 (16.0%) |
| Median Home Value | $77,738 |
| Average Home Value | $96,160 |
Residential
1,476
Single Family
1,439
Multi-Family
37
Businesses
144
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $200,000 |
| 2024-12-13 | Listed for sale | $225,000 |
| 2024-09-30 | Listing removed | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $249,480 | N/A |
| 2023-12-27 | $5954.19 | -1.99% | $249,480 | N/A |
| 2022-12-27 | $6075.34 | N/A | $249,480 | 13.48% |
Listed by: Michael Perez • JBG Commercial
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #451881
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
