Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 902 Jardin Dr, Mesquite, TX, 75149 generates $2,219/mo in rent and, after a $1,307/mo payment, leaves $320/mo in cash flow. Total monthly income is $2,219/mo, and annual cash flow is $3,839/yr on $88,544 invested. Return on cash invested sits at 24.24% in year one, and rental yield is 9.97% on a $267,100 entry. Equity gained on principal adds $1,724/yr, while 5% annual appreciation builds toward $73,795 over five years. Five-year ROI reaches 127.29% and total cumulative return in cash sums $112,707. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,219/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75149, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,884 (100%) |
| Owner Occupied HU | 12,401 (59.4%) |
| Renter Occupied HU | 7,575 (36.3%) |
| Vacant Housing Units | 908 ( 4.3%) |
| Median Home Value | $264,734 |
| Average Home Value | $329,289 |
Residential
20,244
Single Family
17,707
Multi-Family
2,537
Businesses
1,156
Date | Event | Price |
|---|---|---|
| 2025-09-07 | Listing removed | $274,000 |
| 2025-08-30 | Price change | $274,000 |
| 2025-08-18 | Price change | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $354.81 | 268.90% | $212,610 | 44.58% |
| 2023-10-10 | $96.18 | -36.48% | $147,050 | N/A |
| 2022-10-10 | $151.41 | -3.25% | $147,050 | 19.25% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
