902 Dog Wood StEagle PassTX78852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eagle Pass at 902 Dog Wood St, Eagle Pass, TX, 78852 uses $213,521 cash to close to unlock $9,317/yr annual cash flow and $776/mo monthly cash flow. Total monthly income runs $5,392/mo, and a $3,177/mo payment keeps the spread at $776/mo. Purchase price stands at $649,000, and rental yield measures 9.97% with $5,392/mo rent. Return on cash invested shows 24.42% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 128.24% and total cumulative return in cash records $273,828. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,392/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Single Family
Built in 2018
10,621 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78852, Eagle Pass, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,424 (100%) |
| Owner Occupied HU | 12,473 (61.1%) |
| Renter Occupied HU | 5,949 (29.1%) |
| Vacant Housing Units | 2,002 ( 9.8%) |
| Median Home Value | $165,179 |
| Average Home Value | $182,555 |
Housing Distribution
Address Breakdown
Residential
18,023
Single Family
16,662
Multi-Family
1,361
Businesses
1,356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Gonzalez • Main Realty
Mls Name: EPBOR
Mls ID: #79489
Disclaimer: Copyright Eagle Pass Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.