901 Maya Layne Dr.Little RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little River at 901 Maya Layne Dr, Little River, SC, 29566 offers a 7.4% rental yield on a $474,000 purchase with $2,922/mo rent. Total monthly income registers $2,922/mo, and a $2,320/mo payment leaves $100/mo available for distribution. Annual cash flow reaches $1,204/yr on $157,131 to close, and return on cash invested stands at 20.68% in year one. Equity gained on principal adds $3,059/yr while 5% annual appreciation supports $130,957 over five years. Portfolio math shows five-year ROI at 106.65% and total cumulative return in cash at $167,585. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,922/mo property income against a $2,320/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: McRoberts Team • RE/MAX Southern Shores
Mls Name: CCAR
Mls ID: #2526826