TILLMAN Plan, Rich Square at Brunswick Plantation,Ash,NC,28420

Investment Highlights

Rental property for sale in Ash at TILLMAN Plan, Rich Square at Brunswick Plantation, Ash, NC, 28420 offers $3,120/mo rent that, after a $1,972/mo payment, leaves $664/mo cash flow. Total monthly income is $3,120/mo, and annual cash flow is $7,973/yr on $133,591 cash. Return on cash invested measures 25.88% in year one, and rental yield stands at 9.29% at a $402,990 entry. Equity gained on principal adds $2,600/yr while 5% annual appreciation compounds into $111,339 by year five. Five-year ROI records 134.73% and total cumulative return in cash reaches $179,983. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,120/mo property income versus a $1,972/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.