Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Universal City at 9006 Roaring Spring, Universal City, TX, 78148 generates $1,556/mo in rent, after a $1,224/mo payment. Total monthly income is $1,556/mo. Return on cash invested sits at 15.13% in year one, and rental yield is 7.47% on a $249,999 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 78.98% and total cumulative return in cash sums $65,458. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,556/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
7,405 sqft lot
$N/A/sqft
$82 quarterly HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Listed for sale | $249,999 |
| 2022-11-27 | Listing removed | N/A |
| 2022-10-19 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $223,510 | 0.20% |
| 2023-12-27 | $5120.54 | 2.01% | $223,070 | -1.55% |
| 2022-12-27 | $5019.66 | 21.51% | $226,580 | 36.11% |
What's Special
Pull Down Storage
Listed by: Sarai Reed • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1822470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
