Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charleston at 9004 Highway 35, Charleston, MS, 38921 earns $284/mo cash flow from $987/mo rent with a $562/mo payment. Total monthly income totals $987/mo, and annual cash flow totals $3,411/yr on $38,089 capital. ROI tracks 28.86% on current figures, and rental yield reads 10.31% at a $114,900 purchase. Equity gained on principal adds $741/yr, and 5% annual appreciation supports $31,745 over five years. Five-year ROI reaches 150.88% and total cumulative return in cash sums $57,470. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $987/mo property income instead of your personal income.
Single Family
Built in 1940
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38921, Charleston, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,264 (100%) |
| Owner Occupied HU | 1,369 (60.5%) |
| Renter Occupied HU | 582 (25.7%) |
| Vacant Housing Units | 313 (13.8%) |
| Median Home Value | $95,431 |
| Average Home Value | $110,082 |
Residential
1,656
Single Family
1,625
Multi-Family
31
Businesses
170
Date | Event | Price |
|---|---|---|
| 2025-06-29 | Listed for sale | $114,900 |
| 2025-06-15 | Listing removed | $114,900 |
| 2025-04-26 | Price change | $114,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: George Speir • Delta Sunset Realty, Inc.
Mls Name: My State MLS
Mls ID: #11355066
