Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 9002 Sky Crest Dr, Temple, TX, 76502 earns $378/mo cash flow from $2,154/mo rent with a $1,222/mo payment. Total monthly income totals $2,154/mo, and annual cash flow totals $4,539/yr on $82,776 capital. ROI tracks 25.39% on current figures, and rental yield reads 10.35% at a $249,700 purchase. Equity gained on principal adds $1,611/yr, and 5% annual appreciation supports $68,988 over five years. Five-year ROI reaches 133.49% and total cumulative return in cash sums $110,496. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,154/mo property income instead of your personal income.
Single Family
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Listing removed | $249,900 |
| 2025-10-02 | Price change | $249,900 |
| 2025-09-19 | Listed for sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-23 | N/A | N/A | $271,719 | 1.16% |
| 2024-10-23 | $4148.60 | 18.36% | $268,598 | 20.33% |
| 2023-10-23 | $3505.00 | -16.63% | $223,222 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
