Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Millsap at 900 River View Rd, Millsap, TX, 76066 uses $46,410 cash to close to unlock $1,556/yr annual cash flow and $130/mo monthly cash flow. Total monthly income runs $1,125/mo, and a $685/mo payment keeps the spread at $130/mo. Purchase price stands at $140,000, and rental yield measures 9.64% with $1,125/mo rent. Return on cash invested shows 23.26% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 122.04% and total cumulative return in cash records $56,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,125/mo property income covering a $685/mo payment rather than investor’s personal income.
Manufactured
Built in 2016
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Listed for sale | $140,000 |
| 2020-11-22 | Listing removed | $70,000 |
| 2020-10-08 | Listed for sale | $70,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | $388.72 | -1.96% | $62,400 | N/A |
| 2023-07-29 | $396.51 | -0.20% | $62,400 | N/A |
| 2022-07-29 | $397.31 | 3.12% | $62,400 | 41.82% |
Listed by: Lisa McKenzie • Weichert REALTORS, Team Realty
Mls Name: NTREIS
Mls ID: #21016065
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
