900 N Taylor St APT 2008ArlingtonVA22203
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 900 N Taylor St APT 2008, Arlington, VA, 22203 in Arlington at $145,000 earns $1,146/mo in rent and nets $8/mo after the $652/mo payment, a 9.48% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $40,061 over five years. Ziffy Mortgage underwrites this on a 1.76 DSCR without U.S. credit history. With $1,335/yr in principal paydown, total projected return reaches $72,826.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 4.1% |
| Monthly Cash Flow | $8 | $1,850 |
City averages based on Arlington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,146 |
| Total Monthly Debt Service | $809 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22203, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,261 (100%) |
| Owner Occupied HU | 4,114 (25.3%) |
| Renter Occupied HU | 9,939 (61.1%) |
| Vacant Housing Units | 2,208 (13.6%) |
| Median Home Value | $855,386 |
| Average Home Value | $890,987 |
Housing Distribution
Address Breakdown
Residential
14,850
Single Family
2,916
Multi-Family
11,934
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22203, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,261 (100%) |
| Owner Occupied HU | 4,114 (25.3%) |
| Renter Occupied HU | 9,939 (61.1%) |
| Vacant Housing Units | 2,208 (13.6%) |
| Median Home Value | $855,386 |
| Average Home Value | $890,987 |
Housing Distribution
Address Breakdown
Residential
14,850
Single Family
2,916
Multi-Family
11,934
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices