Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nixon at 900 E 2nd Street, Nixon, TX, 78140 generates $2,858/mo in rent and, after a $1,248/mo payment, leaves $1,045/mo in cash flow. Total monthly income is $2,858/mo, and annual cash flow is $12,537/yr on $84,533 invested. Return on cash invested sits at 34.74% in year one, and rental yield is 13.45% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 183.6% and total cumulative return in cash sums $155,204. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,858/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78140, Nixon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,593 (100%) |
| Owner Occupied HU | 908 (57.0%) |
| Renter Occupied HU | 387 (24.3%) |
| Vacant Housing Units | 298 (18.7%) |
| Median Home Value | $157,692 |
| Average Home Value | $201,258 |
Residential
1,361
Single Family
1,361
Multi-Family
0
Businesses
93
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Price change | $255,000 |
| 2024-07-31 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1201.03 | -0.36% | $214,820 | 22.32% |
| 2023-12-27 | $1205.41 | -23.92% | $175,620 | N/A |
| 2022-12-27 | $1584.38 | N/A | $175,620 | 0.89% |
Listed by: Morris Harvey • Mustang Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1797631
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
