900 Capstone Cv, Brandon, MS, 39042 | $458/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1501 sft

122 Palin Dr, Madison, MS, 39110

3 Bed
3 Bath
1844 sft

119 Lewis Farms Dr, Madison, MS, 39110

3 Bed
2 Bath
1680 sft

1123 Gerrits Lndg, Brandon, MS, 39047

3 Bed
3 Bath
1980 sft

109 Lewis Farms Dr, Madison, MS, 39110

Nearby investment properties with comparable prices

4 Bed
3 Bath
2077 sft

319 Tremont Dr, Florence, MS, 39073

3 Bed
2 Bath
1823 sft

440 Aurora Cir, Canton, MS, 39046

3 Bed
2 Bath
2046 sft

156 Amethyst Dr, Brandon, MS, 39047

5 Bed
3 Bath
2017 sft

RIVERSIDE Plan, Woodgate, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 900 Capstone Cv, Brandon, MS, 39042 listed at $427,500 pairs $3,107/mo rent with a $2,092/mo payment to leave $458/mo cash flow. Total monthly income runs $3,107/mo, and annual cash flow reaches $5,496/yr on $141,716 cash to close. Return on cash invested measures 23.79% in year one, and rental yield registers 8.72% at a $427,500 basis. Equity gained on principal adds $2,759/yr, and annual property appreciation at 5% supports $118,110 by year five. Five-year ROI tracks 123.63% and total cumulative return in cash totals $175,210. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,107/mo property income relative to a $2,092/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

0.45 Acres lot

$N/A/sqft

$400 annually HOA