900 Cambridge Dr UNIT 48, Benicia, CA, 94510 | 8.14% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1092 sft

115 Lands End Ct, Vallejo, CA, 94591

2 Bed
2 Bath
739 sft

109 Canyon Lake Dr, Port Costa, CA, 94569

3 Bed
2 Bath
1100 sft

19 Parrott Street, Vallejo, CA, 94590

8 Bed
4 Bath
3280 sft

124 Louisiana, Vallejo, CA, 94590

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

217 Bernadine Place, Napa, CA, 94558

2 Bed
2 Bath
1014 sft

1201 Glen Cove Pkwy APT 1001, Vallejo, CA, 94591

- Bed
1 Bath
470 sft

4 Anchor Dr #F442, Emeryville, CA, 94608

2 Bed
2 Bath
918 sft

175 Lighthouse Dr, Vallejo, CA, 94590

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Benicia at 900 Cambridge Dr UNIT 48, Benicia, CA, 94510 offers $2,774/mo rent that, after a $2,002/mo payment. Total monthly income is $2,774/mo. Return on cash invested measures 16.58% in year one, and rental yield stands at 8.14% at a $409,000 entry. Equity gained on principal adds $2,639/yr while 5% annual appreciation compounds into $112,999 by year five. Five-year ROI records 86.97% and total cumulative return in cash reaches $117,921. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,774/mo property income versus a $2,002/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1984

880 sqft lot

$N/A/sqft

$522 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94510, Benicia, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,237 (100%)
Owner Occupied HU	7,542 (67.1%)
Renter Occupied HU	3,209 (28.6%)
Vacant Housing Units	486 ( 4.3%)
Median Home Value	$813,862
Average Home Value	$830,633