90 S Valley DriveCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 90 S Valley Drive, Castle Rock, CO, 80104 with 5% annual appreciation on a $467,000 basis while $3,360/mo rent supports operations. Total monthly income totals $3,360/mo and a $2,286/mo payment preserves $638/mo for cash returns. Annual cash flow comes to $7,658/yr on $154,811 deployed, and return on cash invested reaches 24.86% in year one. Equity gained on principal adds $3,013/yr, and five-year appreciation sums $129,023 alongside rental yield of 8.63%. Five-year ROI measures 128.92% and total cumulative return in cash totals $199,575.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,360/mo property income versus a $2,286/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1983
9,370 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Flynn • RE/MAX Professionals
Mls Name: REcolorado
Mls ID: #7780286