Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Payson at 90 S 300 W, Payson, UT, 84651 generates $1,774/mo in rent and, after a $1,325/mo payment, leaves $187/mo in cash flow. Total monthly income is $1,774/mo, and annual cash flow is $2,248/yr on $89,737 invested. Return on cash invested sits at 22.41% in year one, and rental yield is 7.86% on a $270,700 entry. Equity gained on principal adds $1,747/yr, while 5% annual appreciation builds toward $74,789 over five years. Five-year ROI reaches 115.88% and total cumulative return in cash sums $103,985. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,774/mo property income rather than buyer’s personal income.
Single Family
Built in 1910
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Pending sale | $319,900 |
| 2025-05-31 | Listed for sale | $319,900 |
| 2025-05-31 | Pending sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $1462.94 | 1.36% | $270,700 | 1.08% |
| 2023-10-19 | $1443.29 | -6.47% | $267,800 | -4.90% |
| 2022-10-19 | $1543.07 | 18.35% | $281,600 | 143.93% |
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #2083333
