Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 90 Misty Mesa Trl, Mansfield, TX, 76063 with 5% annual appreciation on a $445,990 basis while $3,460/mo rent supports operations. Total monthly income totals $3,460/mo and a $2,183/mo payment preserves $53/mo for cash returns. Annual cash flow comes to $634/yr on $147,846 deployed, and return on cash invested reaches 20.34% in year one. Equity gained on principal adds $2,878/yr, and five-year appreciation sums $123,219 alongside rental yield of 9.31%. Five-year ROI measures 107.03% and total cumulative return in cash totals $158,239.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,460/mo property income versus a $2,183/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
0.30 Acres lot
$N/A/sqft
$90 quarterly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Listed for sale | $445,990 |
| 2024-09-19 | Listing removed | $445,990 |
| 2024-08-15 | Listed for sale | $447,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-21 | $9870.80 | 23.68% | $427,370 | 26.06% |
| 2022-11-21 | $7980.80 | -5.44% | $339,013 | 8.13% |
| 2021-11-21 | $8440.12 | 20.65% | $313,538 | 13.19% |
Listed by: Jarred Carlton • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20702349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
