90 Harmon Rd #18,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 90 Harmon Rd #18, Hopkins, SC, 29061 listed at $302,490 pairs $2,550/mo rent with a $1,481/mo payment to leave $749/mo cash flow. Total monthly income runs $2,550/mo, and annual cash flow reaches $8,986/yr on $100,275 cash to close. Return on cash invested measures 28.87% in year one, and rental yield registers 10.12% at a $302,490 basis. Equity gained on principal adds $1,952/yr, and annual property appreciation at 5% supports $83,572 by year five. Five-year ROI tracks 150.58% and total cumulative return in cash totals $150,998. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,550/mo property income relative to a $1,481/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).