626 Marbled Teal Ln, Hopkins, SC, 29061 | $247/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

3 Bed
2 Bath
1188 sft

247 Piney Grove Rd, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
2 Bath
1100 sft

1017 Goose Branch Dr, Hopkins, SC, 29061

3 Bed
2 Bath
1100 sft

1031 Goose Branch Dr, Hopkins, SC, 29061

3 Bed
2 Bath
1236 sft

3221 Marion St, West Columbia, SC, 29170

3 Bed
2 Bath
1091 sft

72 Old Well Rd, Irmo, SC, 29063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 626 Marbled Teal Ln, Hopkins, SC, 29061 priced at $257,490 pairs $1,800/mo rent with $247/mo cash flow after a $1,260/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $2,960/yr on $85,358 invested. Return on cash invested is 23.38% in year one, and rental yield stands at 8.39% on a $257,490 basis. Equity gained on principal adds $1,662/yr, and 5% annual appreciation accumulates to $71,140 by year five. Five-year ROI measures 121.25% and total cumulative return in cash reaches $103,497. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,260/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

$250 annually HOA