90 Dawnsridge RoadSekiuWA98381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sekiu at 90 Dawnsridge Road, Sekiu, WA, 98381 priced at $389,000 pairs $2,520/mo rent with $182/mo cash flow after a $1,904/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $2,179/yr on $128,954 invested. Return on cash invested is 21.6% in year one, and rental yield stands at 7.77% on a $389,000 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,474 by year five. Five-year ROI measures 111.67% and total cumulative return in cash reaches $144,006. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98381, Sekiu, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 299 (100%) |
| Owner Occupied HU | 158 (52.8%) |
| Renter Occupied HU | 72 (24.1%) |
| Vacant Housing Units | 69 (23.1%) |
| Median Home Value | $382,143 |
| Average Home Value | $484,573 |
Housing Distribution
Address Breakdown
Residential
111
Single Family
111
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sergei Holmquist • Ideal Real Estate
Mls Name: NWMLS
Mls ID: #2457516