191 Lake Creek RoadBeaverWA98305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaver at 191 Lake Creek Road, Beaver, WA, 98305 priced at $384,000 pairs $1,744/mo rent with after a $1,879/mo payment. Total monthly income equals $1,744/mo. Return on cash invested is 14.59% in year one, and rental yield stands at 5.45% on a $384,000 basis. Equity gained on principal adds $2,478/yr, and 5% annual appreciation accumulates to $106,092 by year five. Five-year ROI measures 74.13% and total cumulative return in cash reaches $94,364. For financing, Ziffy Mortgage’s DSCR program evaluates $1,744/mo property income against a $1,879/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1935
2.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98305, Beaver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 186 (100%) |
| Owner Occupied HU | 106 (57.0%) |
| Renter Occupied HU | 29 (15.6%) |
| Vacant Housing Units | 51 (27.4%) |
| Median Home Value | $466,667 |
| Average Home Value | $494,151 |
Housing Distribution
Address Breakdown
Residential
63
Single Family
63
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Queen • Forks Avenue Real Estate
Mls Name: NWMLS
Mls ID: #2402928