9 Towle Pasture Drive, Epsom, NH, 03234 | $952/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9 Towle Pasture Drive, Epsom, NH, 03234 | $952/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

6 Bed
6 Bath
5070 sft

68-70 Russell Street, Manchester, NH, 03104

2 Bed
2 Bath
1602 sft

11 Grand Avenue, Manchester, NH, 03109

3 Bed
1 Bath
1651 sft

43 Donna Drive, Pembroke, NH, 03275

3 Bed
2 Bath
2112 sft

192 Karatzas Avenue, Manchester, NH, 03104

Nearby investment properties with comparable prices

2 Bed
2 Bath
1040 sft

4 Picadilly Court, Manchester, NH, 03104

2 Bed
3 Bath
1740 sft

23 Pleasant Street, Pembroke, NH, 03275

2 Bed
2 Bath
992 sft

516 Hall Street, Bow, NH, 03304

2 Bed
2 Bath
1998 sft

65 Victoria Street #7, Manchester, NH, 03104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Epsom at 9 Towle Pasture Drive, Epsom, NH, 03234 offers $3,131/mo rent that, after a $1,591/mo payment, leaves $952/mo cash flow. Total monthly income is $3,131/mo, and annual cash flow is $11,427/yr on $107,738 cash. Return on cash invested measures 30.52% in year one, and rental yield stands at 11.56% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 160.42% and total cumulative return in cash reaches $172,837. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,131/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1991

0.79 Acres lot

$N/A/sqft

No HOA

More details about the property

This is the one you have been waiting for. A 3BR 1 1/2 BA Ranch in a well established neighborhood near the elementary school is ready for its next owner. This home has good bones, a new furnace and oil tank, and the roof is in good shape. The basement has 2 large finished rooms for extra space to spread out. Cosmetic updates are needed but its the perfect opportunity to start or finish your homeowning experience. Great location for commuters as Concord and Manchester are easily accessible. Enjoy your morning coffee in your sunroom overlooking the spacious back yard or enjoying an evening barbecue on the back deck. Open House Saturday July 12th 11-1.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03234, Epsom, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,007 (100%)
Owner Occupied HU	1,647 (82.1%)
Renter Occupied HU	285 (14.2%)
Vacant Housing Units	75 ( 3.7%)
Median Home Value	$383,181
Average Home Value	$404,355