29 Whitewater DriveConcordNH03303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Concord at 29 Whitewater Drive, Concord, NH, 03303 with 5% annual appreciation on a $277,000 basis while $1,897/mo rent supports operations. Total monthly income totals $1,897/mo and a $1,356/mo payment preserves $40/mo for cash returns. Annual cash flow comes to $481/yr on $91,826 deployed, and return on cash invested reaches 20.43% in year one. Equity gained on principal adds $1,787/yr, and five-year appreciation sums $76,530 alongside rental yield of 8.22%. Five-year ROI measures 106.37% and total cumulative return in cash totals $97,671.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,897/mo property income versus a $1,356/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03303, Concord, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,272 (100%) |
| Owner Occupied HU | 4,755 (65.4%) |
| Renter Occupied HU | 2,200 (30.3%) |
| Vacant Housing Units | 317 ( 4.4%) |
| Median Home Value | $405,062 |
| Average Home Value | $425,354 |
Housing Distribution
Address Breakdown
Residential
6,798
Single Family
5,173
Multi-Family
1,625
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Manning • Keller Williams Realty Metro-Concord
Mls Name: PrimeMLS
Mls ID: #5062839