Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Allenstown at 9 Swiftwater Dr APT 5, Allenstown, NH, 03275 listed at $216,000 pairs $2,213/mo rent with a $1,057/mo payment to leave $765/mo cash flow. Total monthly income runs $2,213/mo, and annual cash flow reaches $9,185/yr on $71,604 cash to close. Return on cash invested measures 32.74% in year one, and rental yield registers 12.29% at a $216,000 basis. Equity gained on principal adds $1,394/yr, and annual property appreciation at 5% supports $59,677 by year five. Five-year ROI tracks 172.34% and total cumulative return in cash totals $123,399. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,213/mo property income relative to a $1,057/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03275, Suncook, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,349 (100%) |
| Owner Occupied HU | 3,747 (70.1%) |
| Renter Occupied HU | 1,406 (26.3%) |
| Vacant Housing Units | 196 ( 3.7%) |
| Median Home Value | $378,026 |
| Average Home Value | $377,170 |
Residential
5,246
Single Family
4,733
Multi-Family
513
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listing removed | $265,000 |
| 2025-06-16 | Listed for sale | $265,000 |
| 2023-01-13 | Sold | $216,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-28 | $3803.00 | 8.72% | $179,400 | N/A |
| 2022-10-28 | $3498.00 | 38.48% | $179,400 | 108.12% |
| 2020-10-28 | $2526.00 | -5.78% | $86,200 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
