105 Clement Hill RoadHopkintonNH03229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hopkinton at 105 Clement Hill Road, Hopkinton, NH, 03229 earns $110/mo cash flow from $1,886/mo rent with a $1,297/mo payment. Total monthly income totals $1,886/mo, and annual cash flow totals $1,317/yr on $87,848 capital. ROI tracks 21.41% on current figures, and rental yield reads 8.54% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 111.55% and total cumulative return in cash sums $97,995. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,886/mo property income instead of your personal income.
Single Family
Built in 1960
4.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03229, Contoocook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,538 (100%) |
| Owner Occupied HU | 2,117 (83.4%) |
| Renter Occupied HU | 294 (11.6%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $519,783 |
| Average Home Value | $543,435 |
Housing Distribution
Address Breakdown
Residential
2,289
Single Family
2,225
Multi-Family
64
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alison Scott • 603 Birch Realty, LLC
Mls Name: PrimeMLS
Mls ID: #5070513