9 Lerwick LnBella VistaAR72715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 9 Lerwick Ln, Bella Vista, AR, 72715 priced at $460,000 converts $3,020/mo rent into $215/mo cash flow after a $2,251/mo obligation. Total monthly income equals $3,020/mo, and annual cash flow totals $2,584/yr on $152,490 invested. Return on cash invested prints 21.6% in year one, and rental yield reads 7.88% against a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,090 by year five. Five-year ROI reaches 111.82% and total cumulative return in cash sums $170,521. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,020/mo property income covering a $2,251/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
$40 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Weston Brooks • NWA Residential Real Estate
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1306376
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.