9 Hawthorne Pl APT 5KBostonMA02114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 9 Hawthorne Pl APT 5K, Boston, MA, 02114 generates $3,876/mo in rent and, after a $2,276/mo payment, leaves $945/mo in cash flow. Total monthly income is $3,876/mo, and annual cash flow is $11,341/yr on $154,148 invested. Return on cash invested sits at 27.27% in year one, and rental yield is 10% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 142.47% and total cumulative return in cash sums $219,611. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,876/mo property income rather than buyer’s personal income.
Condo
Built in 1967
545 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02114, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,898 (100%) |
| Owner Occupied HU | 1,846 (16.9%) |
| Renter Occupied HU | 7,855 (72.1%) |
| Vacant Housing Units | 1,197 (11.0%) |
| Median Home Value | $1,194,444 |
| Average Home Value | $1,273,178 |
Housing Distribution
Address Breakdown
Residential
10,381
Single Family
557
Multi-Family
9,824
Businesses
1,040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jayne Kramer • Engel & Volkers Boston
Mls Name: MLS PIN
Mls ID: #73450151