100 Marion St APT 11, Brookline, MA, 02446 | $63/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Marion St APT 11, Brookline, MA, 02446 | $63/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

177 Summer St, Framingham, MA, 01701

2 Bed
1 Bath
845 sft

11 Cass St APT 1, West Roxbury, MA, 02132

3 Bed
4 Bath
3286 sft

10 Macarthur Ave, Norfolk, MA, 02056

2 Bed
1 Bath
1079 sft

33 Water St #B, South Walpole, MA, 02071

Nearby investment properties with comparable prices

3 Bed
2 Bath
1622 sft

6 Norfolk Ave, Medway, MA, 02053

2 Bed
2 Bath
1468 sft

37 Rose Ct UNIT 37, Norwood, MA, 02062

2 Bed
1 Bath
1232 sft

28 Parliament Dr, Franklin, MA, 02038

3 Bed
2 Bath
1652 sft

20 Bertine St, Bellingham, MA, 02019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brookline at 100 Marion St APT 11, Brookline, MA, 02446 offers a 7.71% rental yield on a $519,900 purchase with $3,340/mo rent. Total monthly income registers $3,340/mo, and a $2,545/mo payment leaves $63/mo available for distribution. Annual cash flow reaches $754/yr on $171,047 to close, and return on cash invested stands at 20.5% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,639 over five years. Portfolio math shows five-year ROI at 106.13% and total cumulative return in cash at $181,540. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,340/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1962

N/A lot

$N/A/sqft

No HOA

More details about the property

Fantastic opportunity in a prime location! Quite side street yet close to everything. A very spacious one bedroom comes with ample closet space. Large Living Room leads to 1st floor balcony door for easy access to outside. Newly painted and updated, move-in ready unit. Professionally managed association, Pet-friendly building, dedicated storage space, and laundry in building. Ideally located between Griggs Park and Pollinator Pathway Garden and walking distance to Green Line T stop, Longwood Medical center, Trader Joe's, and Coolidge Corner Restaurants. This is ideal home base or great investment opportunity in one of Brookline's most sought-after neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02446, Brookline, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,510 (100%)
Owner Occupied HU	5,569 (35.9%)
Renter Occupied HU	9,254 (59.7%)
Vacant Housing Units	687 ( 4.4%)
Median Home Value	$1,396,813
Average Home Value	$1,471,850